(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Exhibit No. | Description | |
99.1 | Unaudited Supplemental Financial Information |
Apergy Corporation | ||||
Date: February 11, 2020 | By: | /s/ JAY A. NUTT | ||
Jay A. Nutt | ||||
Senior Vice President and Chief Financial Officer |
Exhibit No. | Description | |
Three Months Ended September 30, 2019 | Three Months Ended September 30, 2018 | ||||||||||||||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | |||||||||||||||||
Product revenue | $ | 244,651 | $ | (1,439 | ) | $ | 243,212 | $ | 283,102 | $ | 466 | $ | 283,568 | ||||||||||
Other revenue | 33,730 | (103 | ) | 33,627 | 33,366 | (763 | ) | 32,603 | |||||||||||||||
Total revenue | 278,381 | (1,542 | ) | 276,839 | 316,468 | (297 | ) | 316,171 | |||||||||||||||
Cost of goods and services | 186,862 | (2,722 | ) | 184,140 | 202,734 | 1,110 | 203,844 | ||||||||||||||||
Gross profit | 91,519 | 1,180 | 92,699 | 113,734 | (1,407 | ) | 112,327 | ||||||||||||||||
Selling, general and administrative expense | 68,813 | (408 | ) | 68,405 | 69,206 | (60 | ) | 69,146 | |||||||||||||||
Interest expense, net | 9,537 | 53 | 9,590 | 10,584 | 53 | 10,637 | |||||||||||||||||
Other (income) expense, net | (309 | ) | — | (309 | ) | 725 | 484 | 1,209 | |||||||||||||||
Income before income taxes | 13,478 | 1,535 | 15,013 | 33,219 | (1,884 | ) | 31,335 | ||||||||||||||||
Provision for income taxes | 3,059 | 366 | 3,425 | 7,723 | (403 | ) | 7,320 | ||||||||||||||||
Net income | 10,419 | 1,169 | 11,588 | 25,496 | (1,481 | ) | 24,015 | ||||||||||||||||
Net income attributable to noncontrolling interest | 194 | — | 194 | 232 | (178 | ) | 54 | ||||||||||||||||
Net income attributable to Apergy | $ | 10,225 | $ | 1,169 | $ | 11,394 | $ | 25,264 | $ | (1,303 | ) | $ | 23,961 | ||||||||||
Earnings per share attributable to Apergy: | |||||||||||||||||||||||
Basic | $ | 0.13 | $ | 0.02 | $ | 0.15 | $ | 0.33 | $ | (0.02 | ) | $ | 0.31 | ||||||||||
Diluted | $ | 0.13 | $ | 0.02 | $ | 0.15 | $ | 0.33 | $ | (0.02 | ) | $ | 0.31 | ||||||||||
Comprehensive income | $ | 7,587 | $ | 1,169 | $ | 8,756 | $ | 25,420 | $ | (1,481 | ) | $ | 23,939 | ||||||||||
Comprehensive income attributable to Apergy | $ | 7,393 | $ | 1,169 | $ | 8,562 | $ | 25,188 | $ | (1,303 | ) | $ | 23,885 |
Three Months Ended June 30, 2019 | Three Months Ended June 30, 2018 | ||||||||||||||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | |||||||||||||||||
Product revenue | $ | 273,513 | $ | (603 | ) | $ | 272,910 | $ | 271,758 | $ | 1,170 | $ | 272,928 | ||||||||||
Other revenue (1) | 32,541 | 719 | 33,260 | 34,092 | (1,273 | ) | 32,819 | ||||||||||||||||
Total revenue | 306,054 | 116 | 306,170 | 305,850 | (103 | ) | 305,747 | ||||||||||||||||
Cost of goods and services | 196,285 | 1,125 | 197,410 | 202,171 | (514 | ) | 201,657 | ||||||||||||||||
Gross profit | 109,769 | (1,009 | ) | 108,760 | 103,679 | 411 | 104,090 | ||||||||||||||||
Selling, general and administrative expense | 66,642 | 45 | 66,687 | 65,671 | 665 | 66,336 | |||||||||||||||||
Interest expense, net | 10,057 | 52 | 10,109 | 6,062 | 53 | 6,115 | |||||||||||||||||
Other expense, net | 2,676 | — | 2,676 | 499 | (1 | ) | 498 | ||||||||||||||||
Income before income taxes | 30,394 | (1,106 | ) | 29,288 | 31,447 | (306 | ) | 31,141 | |||||||||||||||
Provision for income taxes | 6,544 | (264 | ) | 6,280 | 9,372 | (110 | ) | 9,262 | |||||||||||||||
Net income | 23,850 | (842 | ) | 23,008 | 22,075 | (196 | ) | 21,879 | |||||||||||||||
Net income (loss) attributable to noncontrolling interest | 71 | — | 71 | (79 | ) | 142 | 63 | ||||||||||||||||
Net income attributable to Apergy | $ | 23,779 | $ | (842 | ) | $ | 22,937 | $ | 22,154 | $ | (338 | ) | $ | 21,816 | |||||||||
Earnings per share attributable to Apergy: | |||||||||||||||||||||||
Basic | $ | 0.31 | $ | (0.01 | ) | $ | 0.30 | $ | 0.29 | $ | (0.01 | ) | $ | 0.28 | |||||||||
Diluted | $ | 0.31 | $ | (0.01 | ) | $ | 0.30 | $ | 0.28 | $ | — | $ | 0.28 | ||||||||||
Comprehensive income | $ | 24,892 | $ | (842 | ) | $ | 24,050 | $ | 15,417 | $ | (196 | ) | $ | 15,221 | |||||||||
Comprehensive income attributable to Apergy | $ | 24,821 | $ | (842 | ) | $ | 23,979 | $ | 15,496 | $ | (338 | ) | $ | 15,158 |
Three Months Ended March 31, 2019 | Three Months Ended March 31, 2018 | ||||||||||||||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | |||||||||||||||||
Product revenue | $ | 269,534 | $ | (192 | ) | $ | 269,342 | $ | 253,090 | $ | 870 | $ | 253,960 | ||||||||||
Other revenue (1) | 32,157 | (1,005 | ) | 31,152 | 30,036 | (891 | ) | 29,145 | |||||||||||||||
Total revenue | 301,691 | (1,197 | ) | 300,494 | 283,126 | (21 | ) | 283,105 | |||||||||||||||
Cost of goods and services | 196,142 | 1,341 | 197,483 | 189,511 | (398 | ) | 189,113 | ||||||||||||||||
Gross profit | 105,549 | (2,538 | ) | 103,011 | 93,615 | 377 | 93,992 | ||||||||||||||||
Selling, general and administrative expense | 65,347 | 528 | 65,875 | 59,739 | 415 | 60,154 | |||||||||||||||||
Interest expense, net | 10,474 | 53 | 10,527 | 166 | 53 | 219 | |||||||||||||||||
Other expense, net | 1,090 | 12 | 1,102 | 2,452 | 241 | 2,693 | |||||||||||||||||
Income before income taxes | 28,638 | (3,131 | ) | 25,507 | 31,258 | (332 | ) | 30,926 | |||||||||||||||
Provision for income taxes | 6,069 | (500 | ) | 5,569 | 7,064 | (88 | ) | 6,976 | |||||||||||||||
Net income | 22,569 | (2,631 | ) | 19,938 | 24,194 | (244 | ) | 23,950 | |||||||||||||||
Net income attributable to noncontrolling interest | 282 | — | 282 | 142 | 35 | 177 | |||||||||||||||||
Net income attributable to Apergy | $ | 22,287 | $ | (2,631 | ) | $ | 19,656 | $ | 24,052 | $ | (279 | ) | $ | 23,773 | |||||||||
Earnings per share attributable to Apergy: | |||||||||||||||||||||||
Basic | $ | 0.29 | $ | (0.04 | ) | $ | 0.25 | $ | 0.31 | $ | — | $ | 0.31 | ||||||||||
Diluted | $ | 0.29 | $ | (0.04 | ) | $ | 0.25 | $ | 0.31 | $ | — | $ | 0.31 | ||||||||||
Comprehensive income | $ | 23,758 | $ | (2,631 | ) | $ | 21,127 | $ | 22,552 | $ | (244 | ) | $ | 22,308 | |||||||||
Comprehensive income attributable to Apergy | $ | 23,476 | $ | (2,631 | ) | $ | 20,845 | $ | 22,410 | $ | (279 | ) | $ | 22,131 |
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | ||||||||||||||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | |||||||||||||||||
Product revenue | $ | 787,698 | $ | (2,234 | ) | $ | 785,464 | $ | 807,949 | $ | 2,507 | $ | 810,456 | ||||||||||
Other revenue | 98,428 | (389 | ) | 98,039 | 97,495 | (2,928 | ) | 94,567 | |||||||||||||||
Total revenue | 886,126 | (2,623 | ) | 883,503 | 905,444 | (421 | ) | 905,023 | |||||||||||||||
Cost of goods and services | 579,289 | (256 | ) | 579,033 | 594,416 | 198 | 594,614 | ||||||||||||||||
Gross profit | 306,837 | (2,367 | ) | 304,470 | 311,028 | (619 | ) | 310,409 | |||||||||||||||
Selling, general and administrative expense | 200,790 | 177 | 200,967 | 194,374 | 1,262 | 195,636 | |||||||||||||||||
Interest expense, net | 30,068 | 158 | 30,226 | 16,813 | 158 | 16,971 | |||||||||||||||||
Other expense, net | 3,469 | — | 3,469 | 3,917 | 483 | 4,400 | |||||||||||||||||
Income before income taxes | 72,510 | (2,702 | ) | 69,808 | 95,924 | (2,522 | ) | 93,402 | |||||||||||||||
Provision for income taxes | 15,672 | (398 | ) | 15,274 | 24,159 | (601 | ) | 23,558 | |||||||||||||||
Net income | 56,838 | (2,304 | ) | 54,534 | 71,765 | (1,921 | ) | 69,844 | |||||||||||||||
Net income attributable to noncontrolling interest | 547 | — | 547 | 295 | (1 | ) | 294 | ||||||||||||||||
Net income attributable to Apergy | $ | 56,291 | $ | (2,304 | ) | $ | 53,987 | $ | 71,470 | $ | (1,920 | ) | $ | 69,550 | |||||||||
Earnings per share attributable to Apergy: | |||||||||||||||||||||||
Basic | $ | 0.73 | $ | (0.03 | ) | $ | 0.70 | $ | 0.92 | $ | (0.02 | ) | $ | 0.90 | |||||||||
Diluted | $ | 0.73 | $ | (0.03 | ) | $ | 0.70 | $ | 0.92 | $ | (0.03 | ) | $ | 0.89 | |||||||||
Comprehensive income | $ | 56,237 | $ | (2,304 | ) | $ | 53,933 | $ | 63,389 | $ | (1,921 | ) | $ | 61,468 | |||||||||
Comprehensive income attributable to Apergy | $ | 55,690 | $ | (2,304 | ) | $ | 53,386 | $ | 63,094 | $ | (1,920 | ) | $ | 61,174 |
Six Months Ended June 30, 2019 | Six Months Ended June 30, 2018 | ||||||||||||||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | As Reported | Adjustments | As Revised | |||||||||||||||||
Product revenue | $ | 543,047 | $ | (795 | ) | $ | 542,252 | $ | 524,847 | $ | 2,041 | $ | 526,888 | ||||||||||
Other revenue (1) | 64,698 | (286 | ) | 64,412 | 64,129 | (2,165 | ) | 61,964 | |||||||||||||||
Total revenue | 607,745 | (1,081 | ) | 606,664 | 588,976 | (124 | ) | 588,852 | |||||||||||||||
Cost of goods and services | 392,427 | 2,466 | 394,893 | 391,682 | (912 | ) | 390,770 | ||||||||||||||||
Gross profit | 215,318 | (3,547 | ) | 211,771 | 197,294 | 788 | 198,082 | ||||||||||||||||
Selling, general and administrative expense | 131,977 | 585 | 132,562 | 125,168 | 1,322 | 126,490 | |||||||||||||||||
Interest expense, net | 20,531 | 105 | 20,636 | 6,229 | 105 | 6,334 | |||||||||||||||||
Other expense, net | 3,778 | — | 3,778 | 3,192 | (1 | ) | 3,191 | ||||||||||||||||
Income before income taxes | 59,032 | (4,237 | ) | 54,795 | 62,705 | (638 | ) | 62,067 | |||||||||||||||
Provision for income taxes | 12,613 | (764 | ) | 11,849 | 16,436 | (198 | ) | 16,238 | |||||||||||||||
Net income | 46,419 | (3,473 | ) | 42,946 | 46,269 | (440 | ) | 45,829 | |||||||||||||||
Net income attributable to noncontrolling interest | 353 | — | 353 | 63 | 177 | 240 | |||||||||||||||||
Net income attributable to Apergy | $ | 46,066 | $ | (3,473 | ) | $ | 42,593 | $ | 46,206 | $ | (617 | ) | $ | 45,589 | |||||||||
Earnings per share attributable to Apergy: | |||||||||||||||||||||||
Basic | $ | 0.60 | $ | (0.05 | ) | $ | 0.55 | $ | 0.60 | $ | (0.01 | ) | $ | 0.59 | |||||||||
Diluted | $ | 0.59 | $ | (0.04 | ) | $ | 0.55 | $ | 0.59 | $ | — | $ | 0.59 | ||||||||||
Comprehensive income | $ | 48,650 | $ | (3,473 | ) | $ | 45,177 | $ | 37,969 | $ | (440 | ) | $ | 37,529 | |||||||||
Comprehensive income attributable to Apergy | $ | 48,297 | $ | (3,473 | ) | $ | 44,824 | $ | 37,906 | $ | (617 | ) | $ | 37,289 |
September 30, 2019 | |||||||||||
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
Assets | |||||||||||
Receivables, net | $ | 236,381 | $ | (428 | ) | $ | 235,953 | ||||
Inventories, net | 219,614 | (675 | ) | 218,939 | |||||||
Prepaid expenses and other current assets | 34,516 | (2,143 | ) | 32,373 | |||||||
Total current assets | 531,138 | (3,246 | ) | 527,892 | |||||||
Property, plant and equipment, net | 249,385 | (340 | ) | 249,045 | |||||||
Other non-current assets | 29,626 | 429 | 30,055 | ||||||||
Total assets | 1,972,253 | (3,157 | ) | 1,969,096 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | 114,185 | 7,738 | 121,923 | ||||||||
Accrued expenses and other current liabilities | 51,852 | (2,035 | ) | 49,817 | |||||||
Total current liabilities | 206,453 | 5,703 | 212,156 | ||||||||
Deferred income taxes | 97,588 | (2,674 | ) | 94,914 | |||||||
Total liabilities | 930,447 | 3,029 | 933,476 | ||||||||
Stockholders’ equity: | |||||||||||
Capital in excess of par value of common stock | 971,075 | (4,599 | ) | 966,476 | |||||||
Retained earnings | 110,458 | (1,587 | ) | 108,871 | |||||||
Total stockholders’ equity | 1,038,801 | (6,186 | ) | 1,032,615 | |||||||
Total equity | 1,041,806 | (6,186 | ) | 1,035,620 | |||||||
Total liabilities and equity | 1,972,253 | (3,157 | ) | 1,969,096 |
June 30, 2019 | |||||||||||
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
Assets | |||||||||||
Receivables, net | $ | 256,379 | $ | 532 | $ | 256,911 | |||||
Inventories, net | 234,254 | (2,217 | ) | 232,037 | |||||||
Prepaid expenses and other current assets | 14,576 | 4,109 | 18,685 | ||||||||
Total current assets | 529,545 | 2,424 | 531,969 | ||||||||
Property, plant and equipment, net | 250,573 | (1,578 | ) | 248,995 | |||||||
Other non-current assets | 31,513 | 461 | 31,974 | ||||||||
Total assets | 1,975,438 | 1,307 | 1,976,745 | ||||||||
Liabilities and Equity | |||||||||||
Accounts payable | 128,664 | 7,485 | 136,149 | ||||||||
Accrued compensation and employee benefits | 30,566 | 2,581 | 33,147 | ||||||||
Accrued expenses and other current liabilities | 41,874 | (2,461 | ) | 39,413 | |||||||
Total current liabilities | 201,104 | 7,605 | 208,709 | ||||||||
Deferred income taxes | 91,022 | 3,639 | 94,661 | ||||||||
Other long-term liabilities | 38,274 | (2,582 | ) | 35,692 | |||||||
Total liabilities | 943,701 | 8,662 | 952,363 | ||||||||
Stockholders’ equity: | |||||||||||
Capital in excess of par value of common stock | 968,593 | (4,599 | ) | 963,994 | |||||||
Retained earnings | 100,233 | (2,756 | ) | 97,477 | |||||||
Total stockholders’ equity | 1,028,926 | (7,355 | ) | 1,021,571 | |||||||
Total equity | 1,031,737 | (7,355 | ) | 1,024,382 | |||||||
Total liabilities and equity | 1,975,438 | 1,307 | 1,976,745 |
March 31, 2019 | |||||||||||
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
Assets | |||||||||||
Receivables, net | $ | 258,650 | $ | 285 | $ | 258,935 | |||||
Inventories, net | 232,933 | (1,792 | ) | 231,141 | |||||||
Prepaid expenses and other current assets | 17,861 | (1,672 | ) | 16,189 | |||||||
Total current assets | 537,798 | (3,179 | ) | 534,619 | |||||||
Property, plant and equipment, net | 244,886 | (959 | ) | 243,927 | |||||||
Other non-current assets | 29,931 | 471 | 30,402 | ||||||||
Total assets | 1,988,609 | (3,667 | ) | 1,984,942 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | 124,100 | 7,186 | 131,286 | ||||||||
Accrued compensation and employee benefits | 28,882 | 2,243 | 31,125 | ||||||||
Accrued expenses and other current liabilities | 59,291 | (1,897 | ) | 57,394 | |||||||
Total current liabilities | 212,273 | 7,532 | 219,805 | ||||||||
Deferred income taxes | 96,469 | (2,443 | ) | 94,026 | |||||||
Other long-term liabilities | 37,017 | (2,243 | ) | 34,774 | |||||||
Total liabilities | 983,406 | 2,846 | 986,252 | ||||||||
Stockholders’ equity: | |||||||||||
Capital in excess of par value of common stock | 966,938 | (4,599 | ) | 962,339 | |||||||
Retained earnings | 76,454 | (1,914 | ) | 74,540 | |||||||
Total stockholders’ equity | 1,002,449 | (6,513 | ) | 995,936 | |||||||
Total equity | 1,005,203 | (6,513 | ) | 998,690 | |||||||
Total liabilities and equity | 1,988,609 | (3,667 | ) | 1,984,942 |
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
December 31, 2017 | $ | 1,640,385 | $ | (4,876 | ) | $ | 1,635,509 | ||||
Net income | 24,194 | (244 | ) | 23,950 | |||||||
March 31, 2018 | 1,661,302 | (5,120 | ) | 1,656,182 | |||||||
Net income | 22,075 | (196 | ) | 21,879 | |||||||
June 30, 2018 | 935,527 | (5,316 | ) | 930,211 | |||||||
Net income | 25,496 | (1,481 | ) | 24,015 | |||||||
September 30, 2018 | 964,762 | (6,797 | ) | 957,965 |
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
December 31, 2018 | $ | 981,527 | $ | (5,544 | ) | $ | 975,983 | ||||
Cumulative effect of accounting changes | (1,662 | ) | 1,662 | — | |||||||
Net income | 22,569 | (2,631 | ) | 19,938 | |||||||
March 31, 2019 | 1,005,203 | (6,513 | ) | 998,690 | |||||||
Net income | 23,850 | (842 | ) | 23,008 | |||||||
June 30, 2019 | 1,031,737 | (7,355 | ) | 1,024,382 | |||||||
Net income | 10,419 | 1,169 | 11,588 | ||||||||
September 30, 2019 | 1,041,806 | (6,186 | ) | 1,035,620 |
Year Ended December 31, 2018 | |||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | ||||||||
Product revenue | $ | 1,085,471 | $ | 4,747 | $ | 1,090,218 | |||||
Other revenue (1) | 131,175 | (3,237 | ) | 127,938 | |||||||
Total revenue | 1,216,646 | 1,510 | 1,218,156 | ||||||||
Cost of goods and services | 800,347 | 805 | 801,152 | ||||||||
Gross profit | 416,299 | 705 | 417,004 | ||||||||
Selling, general and administrative expense | 262,625 | 2,322 | 264,947 | ||||||||
Interest expense, net | 27,440 | 208 | 27,648 | ||||||||
Other expense, net | 2,943 | 113 | 3,056 | ||||||||
Income before income taxes | 123,291 | (1,938 | ) | 121,353 | |||||||
Provision for income taxes | 28,796 | (634 | ) | 28,162 | |||||||
Net income | 94,495 | (1,304 | ) | 93,191 | |||||||
Net income attributable to noncontrolling interest | 454 | — | 454 | ||||||||
Net income attributable to Apergy | $ | 94,041 | $ | (1,304 | ) | $ | 92,737 | ||||
Earnings per share attributable to Apergy: | |||||||||||
Basic | $ | 1.22 | $ | (0.02 | ) | $ | 1.20 | ||||
Diluted | $ | 1.21 | $ | (0.02 | ) | $ | 1.19 | ||||
Comprehensive income | $ | 81,741 | $ | (1,304 | ) | $ | 80,437 | ||||
Comprehensive income attributable to Apergy | $ | 81,287 | $ | (1,304 | ) | $ | 79,983 |
Year Ended December 31, 2017 | |||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | ||||||||
Product revenue | $ | 919,669 | $ | 3,023 | $ | 922,692 | |||||
Other revenue (1) | 90,797 | (3,023 | ) | 87,774 | |||||||
Total revenue | 1,010,466 | — | 1,010,466 | ||||||||
Cost of goods and services | 689,990 | 408 | 690,398 | ||||||||
Gross profit | 320,476 | (408 | ) | 320,068 | |||||||
Selling, general and administrative expense | 218,558 | 2,849 | 221,407 | ||||||||
Interest expense, net | 753 | 110 | 863 | ||||||||
Other expense, net | 10,377 | (934 | ) | 9,443 | |||||||
Income before income taxes | 90,788 | (2,433 | ) | 88,355 | |||||||
Benefit from income taxes | (21,876 | ) | (288 | ) | (22,164 | ) | |||||
Net income | 112,664 | (2,145 | ) | 110,519 | |||||||
Net income attributable to noncontrolling interest | 930 | — | 930 | ||||||||
Net income attributable to Apergy | $ | 111,734 | $ | (2,145 | ) | $ | 109,589 | ||||
Earnings per share attributable to Apergy: | |||||||||||
Basic | $ | 1.44 | $ | (0.02 | ) | $ | 1.42 | ||||
Diluted | $ | 1.43 | $ | (0.02 | ) | $ | 1.41 | ||||
Comprehensive income | $ | 119,905 | $ | (2,145 | ) | $ | 117,760 | ||||
Comprehensive income attributable to Apergy | $ | 118,975 | $ | (2,145 | ) | $ | 116,830 |
Year Ended December 31, 2016 | |||||||||||
(in thousands, except per share data) | As Reported | Adjustments | As Revised | ||||||||
Product revenue | $ | 673,447 | $ | 2,525 | $ | 675,972 | |||||
Other revenue (1) | 77,890 | (2,525 | ) | 75,365 | |||||||
Total revenue | 751,337 | — | 751,337 | ||||||||
Cost of goods and services | 556,066 | 180 | 556,246 | ||||||||
Gross profit | 195,271 | (180 | ) | 195,091 | |||||||
Selling, general and administrative expense | 204,383 | 1,266 | 205,649 | ||||||||
Interest expense, net | 477 | 51 | 528 | ||||||||
Other expense, net | 9,354 | (366 | ) | 8,988 | |||||||
Loss before income taxes | (18,943 | ) | (1,131 | ) | (20,074 | ) | |||||
Benefit from income taxes | (8,043 | ) | (416 | ) | (8,459 | ) | |||||
Net loss | (10,900 | ) | (715 | ) | (11,615 | ) | |||||
Net income attributable to noncontrolling interest | 1,851 | — | 1,851 | ||||||||
Net loss attributable to Apergy | $ | (12,751 | ) | $ | (715 | ) | $ | (13,466 | ) | ||
Loss per share attributable to Apergy: | |||||||||||
Basic | $ | (0.16 | ) | $ | (0.01 | ) | $ | (0.17 | ) | ||
Diluted | $ | (0.16 | ) | $ | (0.01 | ) | $ | (0.17 | ) | ||
Comprehensive loss | $ | (9,863 | ) | $ | (715 | ) | $ | (10,578 | ) | ||
Comprehensive loss attributable to Apergy | $ | (11,714 | ) | $ | (715 | ) | $ | (12,429 | ) |
December 31, 2018 | |||||||||||
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
Assets | |||||||||||
Receivables, net | $ | 249,948 | $ | 1,488 | $ | 251,436 | |||||
Inventories, net | 218,319 | 1,102 | 219,421 | ||||||||
Prepaid expenses and other current assets | 20,211 | (1,677 | ) | 18,534 | |||||||
Total current assets | 530,310 | 913 | 531,223 | ||||||||
Other non-current assets | 8,445 | 447 | 8,892 | ||||||||
Total assets | 1,971,756 | 1,360 | 1,973,116 | ||||||||
Liabilities and Equity | |||||||||||
Accounts payable | 131,058 | 9,067 | 140,125 | ||||||||
Accrued expenses and other current liabilities | 30,391 | 2,690 | 33,081 | ||||||||
Total current liabilities | 201,995 | 11,757 | 213,752 | ||||||||
Long-term debt | 666,108 | (2,901 | ) | 663,207 | |||||||
Deferred income taxes | 101,724 | (1,952 | ) | 99,772 | |||||||
Total liabilities | 990,229 | 6,904 | 997,133 | ||||||||
Stockholders’ equity: | |||||||||||
Capital in excess of par value of common stock | 965,372 | (4,599 | ) | 960,773 | |||||||
Retained earnings | 55,829 | (945 | ) | 54,884 | |||||||
Total stockholders’ equity | 979,069 | (5,544 | ) | 973,525 | |||||||
Total equity | 981,527 | (5,544 | ) | 975,983 | |||||||
Total liabilities and equity | 1,971,756 | 1,360 | 1,973,116 |
December 31, 2017 | |||||||||||
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
Assets | |||||||||||
Inventories, net | $ | 201,402 | $ | (207 | ) | $ | 201,195 | ||||
Total current assets | 441,475 | (207 | ) | 441,268 | |||||||
Total assets | 1,906,615 | (207 | ) | 1,906,408 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | 98,826 | 3,859 | 102,685 | ||||||||
Accrued expenses and other current liabilities | 21,375 | 1,731 | 23,106 | ||||||||
Total current liabilities | 150,490 | 5,590 | 156,080 | ||||||||
Deferred income taxes | 96,985 | (921 | ) | 96,064 | |||||||
Total liabilities | 266,230 | 4,669 | 270,899 | ||||||||
Stockholders’ equity: | |||||||||||
Net parent investment in Apergy | 1,662,052 | (4,876 | ) | 1,657,176 | |||||||
Total stockholders’ equity | 1,635,636 | (4,876 | ) | 1,630,760 | |||||||
Total equity | 1,640,385 | (4,876 | ) | 1,635,509 | |||||||
Total liabilities and equity | 1,906,615 | (207 | ) | 1,906,408 |
(in thousands) | As Reported | Adjustments | As Revised | ||||||||
December 31, 2015 | $ | 1,644,993 | $ | (2,028 | ) | $ | 1,642,965 | ||||
Net loss | (10,900 | ) | (715 | ) | (11,615 | ) | |||||
Net transfer to Dover | (81,964 | ) | 29 | (81,935 | ) | ||||||
December 31, 2016 | 1,551,218 | (2,714 | ) | 1,548,504 | |||||||
Net income | 112,664 | (2,145 | ) | 110,519 | |||||||
Net transfers to Dover | (29,526 | ) | (17 | ) | (29,543 | ) | |||||
December 31, 2017 | 1,640,385 | (4,876 | ) | 1,635,509 | |||||||
Net income | 94,495 | (1,304 | ) | 93,191 | |||||||
Net transfers to/from Dover | (742,690 | ) | 636 | (742,054 | ) | ||||||
December 31, 2018 | 981,527 | (5,544 | ) | 975,983 |