Apergy Reports Third Quarter 2018 Results

10/30/2018
  • Revenue of $316 million in Q3-18, up 22% year-over-year
  • Net income of $25 million and adjusted net income of $29 million in Q3-18
  • Diluted EPS of $0.33 and adjusted diluted EPS of $0.37 in Q3-18
  • Adjusted EBITDA of $78 million in Q3-18, up 35% year-over-year with margins improving 230 basis points to 25%
  • Repaid $20 million of term loan debt in Q3-18
  • Increasing full year 2018 adjusted EBITDA guidance to $289 to $294 million from $280 million

THE WOODLANDS, Texas, Oct. 30, 2018 (GLOBE NEWSWIRE) -- Apergy Corporation (“Apergy”) (NYSE: APY) today reported net income in the third quarter of 2018 of $25.3 million, compared to net income of $18.4 million in the third quarter of 2017. Diluted earnings per share in the third quarter of 2018 was $0.33 and includes total after-tax charges of $3.3 million, or $0.04 per diluted share, related to spin-off activities. Adjusted diluted earnings per share in the third quarter of 2018 was $0.37.

Revenue was $316.5 million in the third quarter of 2018, an increase of $57.8 million, or 22%, compared to $258.7 million in the third quarter of 2017, and an increase of $10.5 million, or 3%, compared to $305.9 million in the second quarter of 2018.

Adjusted EBITDA was $78.4 million in the third quarter of 2018, an increase of $20.2 million, or 35%, compared to $58.2 million in the third quarter of 2017, and an increase of $1.8 million, or 2%, compared to $76.5 million in the second quarter of 2018. Adjusted EBITDA margin was 24.8% in the third quarter of 2018, an increase of 230 basis points year-over-year.

Cash from operating activities was $33.9 million in the third quarter of 2018, compared to $15.6 million in the third quarter of 2017, and $51.6 million in the second quarter of 2018. In the third quarter of 2018, Apergy used available cash to fund a payment of $11.6 million to Dover Corporation associated with tax liabilities incurred as part of the spin-off transaction, as well as repaid $20 million of term loan debt.

         
    Three Months Ended   Variance
(dollars in thousands, except per share amounts)   Sept. 30,
2018
  June 30,
2018
  Sept. 30,
2017
  Sequential Year-
over-
year
Revenue   $316,468     $305,928     $258,654     3 % 22 %
                   
Net income attributable to Apergy   $25,263     $22,183     $18,421     14 % 37 %
Diluted earnings per share attributable to Apergy   $0.33     $0.29     $0.24     14 % 38 %
                   
Adjusted net income attributable to Apergy   $28,591     $29,392     $20,153     (3 )% 42 %
Adjusted diluted earnings per share attributable to Apergy   $0.37     $0.38     $0.26     (3 )% 42 %
                   
Adjusted EBITDA   $78,384     $76,584     $58,177     2 % 35 %
Adjusted EBITDA margin     24.8%       25.0%       22.5%     (20) bps 230 bps
                   
Net cash provided by operating activities   $33,906     $51,553     $15,593     $(17,647 ) $18,313  
Capital expenditures   $14,631     $17,518     $13,500     $(2,887 ) $1,131  
                                   

“We posted solid results in the third quarter driven by strong execution on our growth initiatives. Robust revenue growth, combined with productivity efforts and cost discipline, resulted in solid year-over-year incremental revenue to adjusted EBITDA conversion in the quarter,” said Sivasankaran “Soma” Somasundaram, President and Chief Executive Officer. “Specifically, on a year-over-year basis, our Drilling Technologies segment revenue increased 27% driven by higher average rig count, share gains, and continued bearings momentum. Our Drilling Technologies segment revenue growth significantly outpaced the year-over-year growth in the global rig count of approximately 8%. In the third quarter, our Production & Automation Technologies segment revenue increased 21% compared to the prior year period, driven by strong growth in both our artificial lift and digital product offerings. We continue to gain traction on our share gain and digital adoption initiatives.

“Compared to the prior year period, our strong performance resulted in adjusted EBITDA margin expansion of 230 basis points in the third quarter. Additionally, consistent with our commitment to our capital allocation priorities, we repaid $20 million of term-loan debt during the quarter.

“Due to our strong year-to-date performance, we are increasing our full year 2018 adjusted EBITDA guidance to $289 to $294 million from $280 million. Our adjusted EBITDA guidance reflects our current view of the market, including the potential impact of input cost inflation driven by tariffs, the risk of E&P capital budget exhaustion, and fewer working days in the fourth quarter. We remain focused on the factors under our control and delivering solid performance relative to the market.”

         
    Three Months Ended   Variance
(dollars in thousands)   Sept. 30,
2018
  June 30,
2018
  Sept. 30,
2017
  Sequential   Year-
over-
year
Production & Automation Technologies                    
Segment revenue   $241,214     $240,686     $199,454     0 %   21 %
Segment operating profit   $24,257     $23,349     $8,403     4 %   189 %
Segment operating profit margin     10.1%       9.7%       4.2%     40 bps   590 bps
Adjusted segment EBITDA   $51,523     $54,322     $36,574     (5 )%   41 %
Adjusted segment EBITDA margin     21.4%       22.6%       18.3%     (120) bps   310 bps
                     
Drilling Technologies                    
Segment revenue   $75,254     $65,242     $59,200     15 %   27 %
Segment operating profit   $26,209     $21,340     $20,420     23 %   28 %
Segment operating profit margin     34.8%       32.7%       34.5%     210 bps   30 bps
Adjusted segment EBITDA   $28,926     $24,135     $23,421     20 %   24 %
Adjusted segment EBITDA margin     38.4%       37.0%       39.6%     140 bps   (120) bps
                                 

Production & Automation Technologies

Production & Automation Technologies revenue increased $41.8 million, or 21%, year-over-year driven by strong growth across our artificial lift and digital products. We continued to experience robust growth in our ESP product line driven by further penetration in U.S. onshore Electrical Submersible Pump (“ESP”) markets. Revenue from digital products was $31.1 million in the third quarter of 2018, an increase of $9.8 million, or 46%, compared to $21.3 million in the third quarter of 2017. Segment operating profit increased $15.9 million, or 189%, year-over-year as a result of leveraging revenue growth combined with continued cost discipline. Adjusted segment EBITDA increased $14.9 million, or 41%, year-over-year primarily driven by revenue growth and related operating leverage, with adjusted segment EBITDA margin expanding to 21.4% from 18.3% in the prior year period.

On a sequential basis, revenue increased $0.5 million. Segment operating profit increased $0.9 million, or 4%. Adjusted segment EBITDA decreased $2.8 million, or 5%, sequentially due to expected input cost inflation, anticipated higher allocated corporate expenses, investments in ESP & digital products to support our growth initiatives, and other non-recurring expenses.

Drilling Technologies

Drilling Technologies revenue increased $16.1 million, or 27%, year-over-year as a result of increased worldwide rig count, share gains, and continued bearings growth. Segment operating profit increased $5.8 million, or 28%. Adjusted Segment EBITDA increased by $5.5 million, or 24%, year-over-year driven by the increased volume.

On a sequential basis, revenue increased by $10.0 million, or 15%, due to higher average rig count, including the expected seasonal recovery in the Canadian rig count, share gains, and bearings growth. Segment operating profit increased $4.9 million, or 23%, sequentially. Adjusted segment EBITDA increased by $4.8 million, or 20%, due to higher sequential revenue, which more than fully offset anticipated higher allocated corporate expenses.

Other Business Updates

  • Frost & Sullivan, a global consulting & market research firm, awarded its 2018 Global Customer Value Leadership Award to Apergy based on their independent market research
  • Continue to see rod lift conversion orders from customers using ESP & gas lift in the U.S.
  • Over $9 million of new orders for rod lift systems in the third quarter from international operators
  • Commercially released next generation rod lift control package with SmartenTM Edge controller and variable frequency drive solution with advanced control and analytics
  • Launched Windrock Spotlight for engines, extending Apergy’s cloud based remote monitoring and predicative analysis platform beyond compressors
  • Forty-two patents have been issued to Drilling Technologies year-to-date in 2018, thirteen were issued in the third quarter of 2018
  • Drilling Technologies continues to advance diamond shaping capability for drill bit inserts, bearings, and other applications
  • On track to exit transition services agreement with Dover Corporation in Q4-18

Conference Call Details

Apergy Corporation will host a conference call on Wednesday, October 31, 2018, to discuss its third quarter 2018 financial results. The call will begin at 9:30 a.m. Eastern Time. Presentation materials that supplement the conference call are available on Apergy’s website at www.investors.apergy.com.

To listen to the call via a live webcast, please visit Apergy’s website at www.apergy.com. The call will also be available by dialing 1-888-424-8151 in the United States and Canada or 1-847-585-4422 for international calls. Please call approximately 15 minutes prior to the scheduled start time and reference Apergy conference call number 6190 441.

A replay of the conference call will be available on Apergy’s website. Also, a replay may be accessed by dialing 1-888-843-7419 in the United States and Canada, or 1-630-652-3042 for international calls. The access code is 6190 441#.

Basis of Presentation

For periods prior to May 9, 2018 (the “Separation”), our results of operations, financial position and cash flows are derived from the consolidated financial statements and accounting records of Dover Corporation (“Dover”) and reflect the combined historical results of operations, financial position and cash flows of certain Dover entities conducting its upstream oil and gas energy business within Dover’s Energy segment, including an allocated portion of Dover’s corporate costs. Our financial statements have been presented as if such businesses had been combined for all periods prior to the Separation. These pre-Separation combined financial statements may not include all of the actual expenses that would have been incurred had we been a stand-alone public company during the periods presented prior to the Separation and consequently may not reflect our results of operations, financial position and cash flows had we been a stand-alone public company during the periods presented prior to the Separation. All financial information presented after the Separation represents the consolidated results of operations, financial position and cash flows of Apergy.

About Non-GAAP Measures

This release presents information about Apergy’s adjusted EBITDA, adjusted EBITDA margin, adjusted segment EBITDA, adjusted segment EBITDA margin, adjusted net income attributable to Apergy, and adjusted diluted earnings per share, which are non-GAAP financial measures made available as a supplement, and not an alternative, to the results provided in accordance with generally accepted accounting principles in the United States of America (“GAAP”). See Reconciliations of GAAP to Non-GAAP Financial Measures included in the accompanying financial tables for the reconciliation of each non-GAAP financial measure to its most directly comparable financial measure in accordance with GAAP.

Adjusted EBITDA and adjusted segment EBITDA are defined as, or as a result of, net income excluding income taxes, interest income and expense, depreciation and amortization expense, separation and supplemental benefit costs associated with the spinoff from Dover Corporation, royalty expense incurred only prior to the spinoff, and restructuring and other related charges. Adjusted EBITDA margin and adjusted segment EBITDA margin are defined as adjusted EBITDA and adjusted segment EBITDA, respectively, divided by revenue.

Adjusted net income and adjusted diluted earnings per share are defined as net income and earnings per share, respectively, excluding separation and supplemental benefit costs associated with the spinoff from Dover Corporation, royalty expense incurred only prior to the spinoff, and restructuring and other related charges.

References to net income, diluted earnings per share, adjusted net income and adjusted diluted earnings per share are exclusive of non-controlling interests.

These non-GAAP financial measures are included to help facilitate comparisons of Apergy’s operating performance across periods by excluding items that do not reflect the core operating results of our businesses. As such, Apergy’s management believes making available non-GAAP financial measures as a supplemental measurement to investors is useful because it allows investors to evaluate Apergy's performance using the same methodology and information used by Apergy management.

About Apergy

Apergy is a leading provider of highly engineered equipment and technologies that help companies drill for and produce oil and gas safely and efficiently around the world. Apergy's products provide efficient functioning throughout the lifecycle of a well - from drilling to completion to production. Apergy’s Production & Automation Technologies offerings consist of artificial lift equipment and solutions, including rod pumping systems, electric submersible pump systems, progressive cavity pumps and drive systems and plunger lifts, as well as a full automation and digital offering consisting of equipment and software for Industrial Internet of Things (“IIoT”) solutions for downhole monitoring, wellsite productivity enhancement, and asset integrity management.  Apergy’s Drilling Technologies offering provides market leading polycrystalline diamond cutters and bearings that result in cost effective and efficient drilling. To learn more about Apergy, visit our website at http://www.apergy.com.

Forward-Looking Statements

This news release contains statements relating to future actions and results, which are "forward-looking statements" within the meaning of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements relate to, among other things, Apergy's market position and growth opportunities.  Forward-looking statements include, but are not limited to, statements related to Apergy’s expectations regarding the performance of the business, financial results, liquidity and capital resources of Apergy, the benefits resulting from Apergy’s separation from Dover Corporation, the effects of competition, and the effects of future legislation or regulations and other non-historical statements. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, the risk that the anticipated benefits from our separation from Dover Corporation may not be fully realized or may take longer to realize than expected; tax and regulatory matters; and changes in economic, competitive, strategic, technological, regulatory or other factors that affect the operation of Apergy's businesses. You are encouraged to refer to the documents that Apergy files from time to time with the Securities and Exchange Commission (the “SEC”), including the “Risk Factors” section of Amendment No. 1 to Apergy’s Form 10, filed with the SEC on April 12, 2018, as amended and supplemented, and in Apergy’s other filings with the SEC, for a discussion of these and other risks and uncertainties. Readers are cautioned not to place undue reliance on Apergy’s forward-looking statements. Forward-looking statements speak only as of the day they are made and Apergy undertakes no obligation to update any forward-looking statement, except as required by applicable law.

Investor Contact: David Skipper
david.skipper@apergy.com 
713-230-8031

Media Contact: John Breed
john.breed@apergy.com 
281-403-5751

 
APERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 
  Three Months Ended   Nine Months Ended
  Sept. 30,   June 30,   Sept. 30,   September 30,
(in thousands, except per share amounts) 2018   2018   2017   2018   2017
Revenue $ 316,468     $ 305,928     $ 258,654     $ 906,318     $ 745,093  
Cost of goods and services 202,734     202,210     173,880     594,605     500,329  
Gross profit 113,734     103,718     84,774     311,713     244,764  
Selling, general and administrative expense 69,022     65,807     54,828     194,568     162,359  
Interest expense, net 10,584     6,062     79     16,813     199  
Other expense, net 910     364     2,941     3,724     7,929  
Income before income taxes 33,218     31,485     26,926     96,608     74,277  
Provision for income taxes 7,723     9,381     8,241     24,324     22,973  
Net income 25,495     22,104     18,685     72,284     51,304  
Net income (loss) attributable to noncontrolling interest 232     (79 )   264     295     860  
Net income attributable to Apergy $ 25,263     $ 22,183     $ 18,421     $ 71,989     $ 50,444  
                   
Earnings per share attributable to Apergy:                  
Basic $ 0.33     $ 0.29     $ 0.24     $ 0.93     $ 0.65  
Diluted $ 0.33     $ 0.29     $ 0.24     $ 0.93     $ 0.65  
                   
Weighted-average shares outstanding:                  
Basic 77,340     77,340     77,340     77,340     77,340  
Diluted 77,569     77,770     77,890     77,742     77,890  
                             


 
APERGY CORPORATION
BUSINESS SEGMENT DATA
(UNAUDITED)
 
  Three Months Ended   Nine Months Ended
  Sept. 30,   June 30,   Sept. 30,   September 30,
(in thousands) 2018   2018   2017   2018   2017
Segment revenue:                  
Production & Automation Technologies $ 241,214     $ 240,686     $ 199,454     $ 696,591     $ 578,429  
Drilling Technologies 75,254     65,242     59,200     209,727     166,664  
Total revenue $ 316,468     $ 305,928     $ 258,654     $ 906,318     $ 745,093  
                   
Income before income taxes:                
Segment operating profit:                  
Production & Automation Technologies $ 24,257     $ 23,349     $ 8,403     $ 57,957     $ 26,247  
Drilling Technologies 26,209     21,340     20,420     71,738     55,067  
Total segment operating profit 50,466     44,689     28,823     129,695     81,314  
Corporate expense and other (1) 6,664     7,142     1,818     16,274     6,838  
Interest expense, net 10,584     6,062     79     16,813     199  
Income before income taxes $ 33,218     $ 31,485     $ 26,926     $ 96,608     $ 74,277  
                   
Bookings:                  
Production & Automation Technologies $ 241,729     $ 249,461     $ 209,615     $ 708,124     $ 596,296  
Book-to-bill ratio (2) 1.00     1.04     1.05     1.02     1.03  
Drilling Technologies $ 75,834     $ 70,450     $ 56,142     $ 215,468     $ 170,786  
Book-to-bill ratio (2) 1.01     1.08     0.95     1.03     1.02  
                             

_______________________________

(1) Corporate expense and other includes costs not directly attributable to our reporting segments such as corporate executive management and other administrative functions, costs related to our separation from Dover Corporation and the results attributable to our noncontrolling interest.
(2) The book-to-bill ratio compares the dollar value of orders received (bookings) relative to revenues realized during the period.


 
APERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
(in thousands) September 30, 2018   December 31, 2017
Assets      
Cash and cash equivalents $ 18,014     $ 23,712  
Receivables, net 277,926     202,024  
Inventories, net 219,133     201,591  
Prepaid expenses and other current assets 20,824     14,038  
Total current assets 535,897     441,365  
       
Property, plant and equipment, net 236,067     211,832  
Goodwill 906,766     910,088  
Intangible assets, net 297,397     338,510  
Other non-current assets 7,229     2,980  
Total assets 1,983,356     1,904,775  
       
Liabilities      
Accounts payable 127,103     98,826  
Other current liabilities 90,042     52,239  
Total current liabilities 217,145     151,065  
       
Long-term debt 687,543     3,742  
Other long-term liabilities 113,908     109,934  
Equity      
Apergy Corporation stockholders’ equity 962,547      
Net parent equity in Apergy     1,635,285  
Noncontrolling interest 2,213     4,749  
Total liabilities and equity $ 1,983,356     $ 1,904,775  
               


 
APERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
  Nine Months Ended
September 30,
(in thousands) 2018   2017
Cash provided (required) by operating activities:      
Net income $ 72,284     $ 51,304  
Depreciation 52,814     42,233  
Amortization 38,863     40,190  
Receivables (79,533 )   (62,203 )
Inventories (20,960 )   (28,245 )
Accounts payable 27,776     37,950  
Other 1,562     (40,024 )
Net cash provided by operating activities 92,806     41,205  
       
Cash provided (required) by investing activities:      
Capital expenditures (45,832 )   (29,445 )
Other 1,023     2,616  
Net cash required by investing activities (44,809 )   (26,829 )
       
Cash provided (required) by financing activities:      
Issuances of debt, net of debt issuance costs 697,957      
Repayment of long-term debt (20,000 )    
Distributions to Dover Corporation, net (728,857 )   (19,220 )
Distribution to noncontrolling interest (2,720 )   (1,212 )
Net cash required by financing activities (53,620 )   (20,432 )
       
Effect of exchange rate changes on cash and cash equivalents (75 )   3,476  
       
Net decrease in cash and cash equivalents (5,698 )   (2,580 )
Cash and cash equivalents at beginning of period 23,712     26,026  
Cash and cash equivalents at end of period $ 18,014     $ 23,446  
               


 
APERGY CORPORATION
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(UNAUDITED)
 
  Three Months Ended   Nine Months Ended
  Sept. 30,   June 30,   Sept. 30,   September 30,
(in thousands) 2018   2018   2017   2018   2017
Net income attributable to Apergy $ 25,263     $ 22,183     $ 18,421     $ 71,989     $ 50,444  
Pre-tax adjustments:                  
Separation and supplemental benefit costs (1) 4,403     5,137         9,540      
Royalty expense (2)         2,473     2,277     7,406  
Restructuring and other related charges (39 )   2,030     8     2,473     21  
Tax impact of adjustments (3) (1,036 )   42     (749 )   (1,650 )   (2,271 )
Adjusted net income attributable to Apergy $ 28,591     $ 29,392     $ 20,153     $ 84,629     $ 55,600  
Tax impact of adjustments (3) 1,036     (42 )   749     1,650     2,271  
Net income (loss) attributable to
noncontrolling interest
232     (79 )   264     295     860  
Depreciation and amortization 30,218     31,834     28,691     91,677     82,423  
Provision for income taxes 7,723     9,381     8,241     24,324     22,973  
Interest expense, net 10,584     6,062     79     16,813     199  
Adjusted EBITDA $ 78,384     $ 76,548     $ 58,177     $ 219,388     $ 164,326  
                   
Diluted earnings per share attributable to Apergy:                  
Reported $ 0.33     $ 0.29     $ 0.24     $ 0.93     $ 0.65  
Adjusted $ 0.37     $ 0.38     $ 0.26     $ 1.09     $ 0.71  
                                       

_______________________________

(1) Supplemental benefit costs relate to enhanced or supplemental benefits provided to employees no longer participating in Dover Corporation benefit and compensation plans. These costs are expected to be incurred through the end of 2020.
(2) Patents and other intangible assets related to our business were conveyed by Dover Corporation to Apergy on April 1, 2018. No royalty charges were incurred after March 31, 2018.
(3) We generally tax effect adjustments using a combined federal and state statutory income tax rate of approximately 24 percent in 2018, and approximately 30 percent for periods prior to 2018. Includes tax expense of $1.7 million during the three months ended June 30, 2018 and nine months ended September 30, 2018, associated with capital gains related to certain reorganizations of our subsidiaries as part of the Separation from Dover Corporation.


   
  Three months ended
  September 30, 2018
(in thousands, except percentages) Production &
Automation
Technologies
  Drilling
Technologies
  Corporate
expense and
other
  Total
Revenue $ 241,214     $ 75,254     $     $ 316,468  
               
Operating profit (loss) / income before income taxes, as reported $ 24,257     $ 26,209     $ (17,248 )   $ 33,218  
Depreciation and amortization 27,305     2,717     196     30,218  
Separation and supplemental benefit costs (1)         4,403     4,403  
Restructuring and other charges (39 )           (39 )
Interest expense, net         10,584     10,584  
Adjusted EBITDA $ 51,523     $ 28,926     $ (2,065 )   $ 78,384  
               
Operating profit margin, as reported 10.1 %   34.8 %       10.5 %
Adjusted EBITDA margin 21.4 %   38.4 %       24.8 %
                     

_______________________________

(1) Supplemental benefit costs relate to enhanced or supplemental benefits provided to employees no longer participating in Dover Corporation benefit and compensation plans. These costs are expected to be incurred through the end of 2020.

 

   
  Three months ended
  June 30, 2018
(in thousands, except percentages) Production &
Automation
Technologies
  Drilling
Technologies
  Corporate
expense and
other
  Total
Revenue $ 240,686     $ 65,242     $     $ 305,928  
               
Operating profit (loss) / income before income taxes, as reported $ 23,349     $ 21,340     $ (13,204 )   $ 31,485  
Depreciation and amortization 28,943     2,795     96     31,834  
Separation and supplemental benefit costs (1)         5,137     5,137  
Restructuring and other charges 2,030             2,030  
Interest expense, net         6,062     6,062  
Adjusted EBITDA $ 54,322     $ 24,135     $ (1,909 )   $ 76,548  
               
Operating profit margin, as reported 9.7 %   32.7 %       10.3 %
Adjusted EBITDA margin 22.6 %   37.0 %       25.0 %
                     

_______________________________

(1) Supplemental benefit costs relate to enhanced or supplemental benefits provided to employees no longer participating in Dover Corporation benefit and compensation plans. These costs are expected to be incurred through the end of 2020.


   
  Three months ended
  September 30, 2017
(in thousands, except percentages) Production &
Automation
Technologies
  Drilling
Technologies
  Corporate
expense and
other
  Total
Revenue $ 199,454     $ 59,200     $     $ 258,654  
               
Operating profit (loss) / income before income taxes, as reported $ 8,403     $ 20,420     $ (1,897 )   $ 26,926  
Depreciation and amortization 25,690     3,001         28,691  
Royalty expense (1) 2,473             2,473  
Restructuring and other charges 8             8  
Interest expense, net         79     79  
Adjusted EBITDA $ 36,574     $ 23,421     $ (1,818 )   $ 58,177  
               
Operating profit margin, as reported 4.2 %   34.5 %       10.4 %
Adjusted EBITDA margin 18.3 %   39.6 %       22.5 %
                     

_______________________________

(1) Royalty expense represents charges for the right to use of Dover Corporation patents and other intangible assets.


   
  Nine months ended
  September 30, 2018
(in thousands, except percentages) Production &
Automation
Technologies
  Drilling
Technologies
  Corporate
expense and
other
  Total
Revenue $ 696,591     $ 209,727     $     $ 906,318  
               
Operating profit (loss) / income before income taxes, as reported $ 57,957     $ 71,738     $ (33,087 )   $ 96,608  
Depreciation and amortization 83,006     8,379     292     91,677  
Separation and supplemental benefit costs (1)         9,540     9,540  
Royalty expense (2) 2,277             2,277  
Restructuring and other charges 2,473             2,473  
Interest expense, net         16,813     16,813  
Adjusted EBITDA $ 145,713     $ 80,117     $ (6,442 )   $ 219,388  
               
Operating profit margin, as reported 8.3 %   34.2 %       10.7 %
Adjusted EBITDA margin 20.9 %   38.2 %       24.2 %
                     

_______________________________

(1) Supplemental benefit costs related to enhanced or supplemental benefits provided to employees no longer participating in Dover Corporation benefit and compensation plans. These costs are expected to be incurred through the end of 2020.
(2) Royalty expense represents charges for the right to use of Dover Corporation patents and other intangible assets.

  

   
  Nine months ended
  September 30, 2017
(in thousands, except percentages) Production &
Automation
Technologies
  Drilling
Technologies
  Corporate
expense and
other
  Total
Revenue $ 578,429     $ 166,664     $     $ 745,093  
               
Operating profit (loss) / income before income taxes, as reported $ 26,247     $ 55,067     $ (7,037 )   $ 74,277  
Depreciation and amortization 73,475     8,948         82,423  
Royalty expense (1) 7,406             7,406  
Restructuring and other charges 21             21  
Interest expense, net         199     199  
Adjusted EBITDA $ 107,149     $ 64,015     $ (6,838 )   $ 164,326  
               
Operating profit margin, as reported 4.5 %   33.0 %       10.0 %
Adjusted EBITDA margin 18.5 %   38.4 %       22.1 %
                     

_______________________________

(1) Royalty expense represents charges for the right to use of Dover Corporation patents and other intangible assets.

Apergy.png

Source: Apergy Corporation